The Discounted Cash Flow (DCF) valuation of Avantor Inc (AVTR) is 16.21 USD. With the latest stock price at 12.40 USD, the upside of Avantor Inc based on DCF is 30.8%.
Based on the latest price of 12.40 USD and our DCF valuation, Avantor Inc (AVTR) is a buy. buying Avantor stocks now will result in a potential gain of 30.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.9% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.66 - 28.81 | 16.21 |
| Upside | -14.0% - 132.3% | 30.8% |