The Discounted Cash Flow (DCF) valuation of Avantor Inc (AVTR) is 21.02 USD. With the latest stock price at 13.88 USD, the upside of Avantor Inc based on DCF is 51.4%.
Based on the latest price of 13.88 USD and our DCF valuation, Avantor Inc (AVTR) is a buy. buying Avantor stocks now will result in a potential gain of 51.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.8% | 7.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.72 - 46.51 | 21.02 |
| Upside | -8.4% - 235.1% | 51.4% |