The Discounted Cash Flow (DCF) valuation of Avantor Inc (AVTR) is 14.42 USD. With the latest stock price at 11.82 USD, the upside of Avantor Inc based on DCF is 22.0%.
Based on the latest price of 11.82 USD and our DCF valuation, Avantor Inc (AVTR) is a buy. buying Avantor stocks now will result in a potential gain of 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.0% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 9.40 - 26.72 | 14.42 |
| Upside | -20.5% - 126.1% | 22.0% |