The Discounted Cash Flow (DCF) valuation of Avantor Inc (AVTR) is 9.50 USD. With the latest stock price at 14.88 USD, the upside of Avantor Inc based on DCF is -36.2%.
Based on the latest price of 14.88 USD and our DCF valuation, Avantor Inc (AVTR) is a sell. selling Avantor stocks now will result in a potential gain of 36.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.3% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.65 - 24.94 | 9.50 |
| Upside | -68.7% - 67.6% | -36.2% |