The Discounted Cash Flow (DCF) valuation of Avantor Inc (AVTR) is 9.99 USD. With the latest stock price at 7.84 USD, the upside of Avantor Inc based on DCF is 27.4%.
Based on the latest price of 7.84 USD and our DCF valuation, Avantor Inc (AVTR) is a buy. buying Avantor stocks now will result in a potential gain of 27.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 4.58 - 29.33 | 9.99 |
| Upside | -41.6% - 274.1% | 27.4% |