The WACC of Avantor Inc (AVTR) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.20% - 10.60% | 9.40% |
| Tax rate | 20.80% - 22.60% | 21.70% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 6.9% - 9.2% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.94 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 10.60% |
| Tax rate | 20.80% | 22.60% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 6.9% | 9.2% |
| Selected WACC | 8.0% | |