The Discounted Cash Flow (DCF) valuation of A and W Revenue Royalties Income Fund (AW.UN.TO) is 48.75 CAD. With the latest stock price at 36.93 CAD, the upside of A and W Revenue Royalties Income Fund based on DCF is 32.0%.
Based on the latest price of 36.93 CAD and our DCF valuation, A and W Revenue Royalties Income Fund (AW.UN.TO) is a buy. buying AW.UN.TO stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.69 - 60.88 | 48.75 |
| Upside | 10.2% - 64.9% | 32.0% |