The Discounted Cash Flow (DCF) valuation of A and W Revenue Royalties Income Fund (AW.UN.TO) is 49.31 CAD. With the latest stock price at 36.93 CAD, the upside of A and W Revenue Royalties Income Fund based on DCF is 33.5%.
Based on the latest price of 36.93 CAD and our DCF valuation, A and W Revenue Royalties Income Fund (AW.UN.TO) is a buy. buying AW.UN.TO stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.9% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.81 - 62.39 | 49.31 |
| Upside | 10.5% - 68.9% | 33.5% |