The Discounted Cash Flow (DCF) valuation of A and W Revenue Royalties Income Fund (AW.UN.TO) is 33.37 CAD. With the latest stock price at 31.31 CAD, the upside of A and W Revenue Royalties Income Fund based on DCF is 6.6%.
|WACC / Discount Rate||7.3% - 9.8%||8.6%|
|Long-term Growth Rate||0.0% - 1.0%||0.5%|
|Fair Price||27.43 - 42.56||33.37|
|Upside||-12.4% - 35.9%||6.6%|