The Discounted Cash Flow (DCF) valuation of A and W Revenue Royalties Income Fund (AW.UN.TO) is 46.35 CAD. With the latest stock price at 36.93 CAD, the upside of A and W Revenue Royalties Income Fund based on DCF is 25.5%.
Based on the latest price of 36.93 CAD and our DCF valuation, A and W Revenue Royalties Income Fund (AW.UN.TO) is a buy. buying AW.UN.TO stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 38.53 - 58.21 | 46.35 |
| Upside | 4.3% - 57.6% | 25.5% |