AW.UN.TO
A and W Revenue Royalties Income Fund
Price:  
29.14 
CAD
Volume:  
11,659.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AW.UN.TO DCF Valuation - Growth Exit 5Y

56.9%
Upside

The Discounted Cash Flow (DCF) valuation of A and W Revenue Royalties Income Fund (AW.UN.TO) is 45.71 CAD. With the latest stock price at 29.14 CAD, the upside of A and W Revenue Royalties Income Fund based on DCF is 56.9%.

Range Selected
WACC / Discount Rate 6.5% - 8.8% 7.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 37.06 - 59.66 45.71
Upside 27.2% - 104.7% 56.9%
29.14 CAD
Stock Price
45.71 CAD
Fair Price