The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 8.6%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.70% | 9.30% |
| Tax rate | 19.60% - 20.90% | 20.25% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.4% - 9.9% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.78 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.70% |
| Tax rate | 19.60% | 20.90% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.4% | 9.9% |
| Selected WACC | 8.6% | |