AW.UN.TO
A and W Revenue Royalties Income Fund
Price:  
30.48 
CAD
Volume:  
5,862.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AW.UN.TO WACC - Weighted Average Cost of Capital

The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 8.6%.

The Cost of Equity of A and W Revenue Royalties Income Fund (AW.UN.TO) is 9.30%.
The Cost of Debt of A and W Revenue Royalties Income Fund (AW.UN.TO) is 4.25%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 19.60% - 20.90% 20.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.4% - 9.9% 8.6%
WACC

AW.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.78 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 19.60% 20.90%
Debt/Equity ratio 0.12 0.12
Cost of debt 4.00% 4.50%
After-tax WACC 7.4% 9.9%
Selected WACC 8.6%