The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.30% | 8.00% |
| Tax rate | 20.90% - 21.10% | 21.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.3% - 8.7% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.30% |
| Tax rate | 20.90% | 21.10% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.3% | 8.7% |
| Selected WACC | 7.5% | |