AW.UN.TO
A and W Revenue Royalties Income Fund
Price:  
28.60 
CAD
Volume:  
11,659.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AW.UN.TO WACC - Weighted Average Cost of Capital

The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 7.7%.

The Cost of Equity of A and W Revenue Royalties Income Fund (AW.UN.TO) is 8.25%.
The Cost of Debt of A and W Revenue Royalties Income Fund (AW.UN.TO) is 4.25%.

Range Selected
Cost of equity 7.00% - 9.50% 8.25%
Tax rate 20.90% - 21.10% 21.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 8.8% 7.7%
WACC

AW.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.73 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.50%
Tax rate 20.90% 21.10%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 8.8%
Selected WACC 7.7%