AW.UN.TO
A and W Revenue Royalties Income Fund
Price:  
36.93 
CAD
Volume:  
14,771.00
Canada | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AW.UN.TO WACC - Weighted Average Cost of Capital

The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 7.2%.

The Cost of Equity of A and W Revenue Royalties Income Fund (AW.UN.TO) is 7.60%.
The Cost of Debt of A and W Revenue Royalties Income Fund (AW.UN.TO) is 4.25%.

Range Selected
Cost of equity 6.70% - 8.50% 7.60%
Tax rate 20.90% - 21.10% 21.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.4% - 8.0% 7.2%
WACC

AW.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.7 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.50%
Tax rate 20.90% 21.10%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.50%
After-tax WACC 6.4% 8.0%
Selected WACC 7.2%