The WACC of A and W Revenue Royalties Income Fund (AW.UN.TO) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.50% | 7.60% |
| Tax rate | 20.90% - 21.10% | 21.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.4% - 8.0% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.7 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.50% |
| Tax rate | 20.90% | 21.10% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.4% | 8.0% |
| Selected WACC | 7.2% | |