Peter Lynch's formula is:
AW.UN.TO Fair Value
= Earnings Growth Rate x TTM EPS
AW.UN.TO Fair Value
= 10.31 x 2.09
AW.UN.TO Fair Value
= 21.54
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
|
| Net income |
23.40 |
24.91 |
21.51 |
30.05 |
33.80 |
26.73 |
| YoY growth |
6.56% |
6.45% |
-13.65% |
39.71% |
12.48% |
10.31% |