As of 2024-07-27, the Intrinsic Value of American States Water Co (AWR) is 89.22 USD. This AWR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 82.61 USD, the upside of American States Water Co is %.

The range of the Intrinsic Value is 49.91 - 243.70 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	49.91 - 243.70	89.22	8.0%
DCF (Growth 10y)	54.82 - 238.97	92.40	11.9%
DCF (EBITDA 5y)	53.46 - 75.87	64.15	-22.3%
DCF (EBITDA 10y)	59.81 - 87.30	72.61	-12.1%
Fair Value	52.53 - 52.53	52.53	-36.41%
P/E	70.59 - 83.61	76.53	-7.4%
EV/EBITDA	36.04 - 67.36	53.48	-35.3%
EPV	(5.71) - (0.80)	(3.26)	-103.9%
DDM - Stable	35.00 - 128.16	81.58	-1.2%
DDM - Multi	41.38 - 110.85	59.47	-28.0%