AWR
American States Water Co
Price:  
72.78 
USD
Volume:  
171,579.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AWR WACC - Weighted Average Cost of Capital

The WACC of American States Water Co (AWR) is 7.0%.

The Cost of Equity of American States Water Co (AWR) is 8.05%.
The Cost of Debt of American States Water Co (AWR) is 4.75%.

Range Selected
Cost of equity 7.10% - 9.00% 8.05%
Tax rate 23.90% - 24.50% 24.20%
Cost of debt 4.40% - 5.10% 4.75%
WACC 6.2% - 7.7% 7.0%
WACC

AWR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.00%
Tax rate 23.90% 24.50%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.40% 5.10%
After-tax WACC 6.2% 7.7%
Selected WACC 7.0%