The WACC of Awardit AB (publ) (AWRD.ST) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.80% | 7.40% |
| Tax rate | 22.90% - 31.10% | 27.00% |
| Cost of debt | 7.00% - 8.30% | 7.65% |
| WACC | 5.9% - 8.3% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.80% |
| Tax rate | 22.90% | 31.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 7.00% | 8.30% |
| After-tax WACC | 5.9% | 8.3% |
| Selected WACC | 7.1% | |