The WACC of Artis Real Estate Investment Trust (AX.UN.TO) is 8.7%.
| Range | Selected | |
| Cost of equity | 13.10% - 17.50% | 15.30% |
| Tax rate | 1.00% - 2.10% | 1.55% |
| Cost of debt | 4.00% - 9.60% | 6.80% |
| WACC | 6.1% - 11.3% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 1.72 | 1.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 13.10% | 17.50% |
| Tax rate | 1.00% | 2.10% |
| Debt/Equity ratio | 3.23 | 3.23 |
| Cost of debt | 4.00% | 9.60% |
| After-tax WACC | 6.1% | 11.3% |
| Selected WACC | 8.7% | |