AX.UN.TO
Artis Real Estate Investment Trust
Price:  
7.78 
CAD
Volume:  
33,747.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AX.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Artis Real Estate Investment Trust (AX.UN.TO) is 8.2%.

The Cost of Equity of Artis Real Estate Investment Trust (AX.UN.TO) is 9.40%.
The Cost of Debt of Artis Real Estate Investment Trust (AX.UN.TO) is 7.85%.

Range Selected
Cost of equity 7.90% - 10.90% 9.40%
Tax rate 1.60% - 2.30% 1.95%
Cost of debt 4.00% - 11.70% 7.85%
WACC 5.1% - 11.3% 8.2%
WACC

AX.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.90%
Tax rate 1.60% 2.30%
Debt/Equity ratio 2.4 2.4
Cost of debt 4.00% 11.70%
After-tax WACC 5.1% 11.3%
Selected WACC 8.2%