AX.UN.TO
Artis Real Estate Investment Trust
Price:  
6.30 
CAD
Volume:  
301,551.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AX.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Artis Real Estate Investment Trust (AX.UN.TO) is 8.7%.

The Cost of Equity of Artis Real Estate Investment Trust (AX.UN.TO) is 15.15%.
The Cost of Debt of Artis Real Estate Investment Trust (AX.UN.TO) is 6.80%.

Range Selected
Cost of equity 13.00% - 17.30% 15.15%
Tax rate 1.00% - 2.10% 1.55%
Cost of debt 4.00% - 9.60% 6.80%
WACC 6.1% - 11.3% 8.7%
WACC

AX.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 1.72 1.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.00% 17.30%
Tax rate 1.00% 2.10%
Debt/Equity ratio 3.26 3.26
Cost of debt 4.00% 9.60%
After-tax WACC 6.1% 11.3%
Selected WACC 8.7%