The WACC of Artis Real Estate Investment Trust (AX.UN.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.80% | 11.15% |
| Tax rate | 1.60% - 2.30% | 1.95% |
| Cost of debt | 4.00% - 12.70% | 8.35% |
| WACC | 5.5% - 12.5% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.23 | 1.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.80% |
| Tax rate | 1.60% | 2.30% |
| Debt/Equity ratio | 2.72 | 2.72 |
| Cost of debt | 4.00% | 12.70% |
| After-tax WACC | 5.5% | 12.5% |
| Selected WACC | 9.0% | |