AX
Axos Financial Inc
Price:  
80.01 
USD
Volume:  
301,790.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Axos WACC - Weighted Average Cost of Capital

The WACC of Axos Financial Inc (AX) is 8.3%.

The Cost of Equity of Axos Financial Inc (AX) is 8.70%.
The Cost of Debt of Axos Financial Inc (AX) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 29.20% - 29.30% 29.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.4% 8.3%
WACC

Axos WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 29.20% 29.30%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.4%
Selected WACC 8.3%