The WACC of Accelerate Diagnostics Inc (AXDX) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.80% - 11.50% | 9.15% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.1% - 8.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.63 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 11.50% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.1% | 8.8% |
| Selected WACC | 6.9% | |