The WACC of Axfood AB (AXFO.ST) is 5.4%.
| Range | Selected | |
| Cost of equity | 4.70% - 7.00% | 5.85% |
| Tax rate | 20.80% - 22.00% | 21.40% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.4% - 6.5% | 5.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.42 | 0.57 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.70% | 7.00% |
| Tax rate | 20.80% | 22.00% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.4% | 6.5% |
| Selected WACC | 5.4% | |