AXIS.TO
Axis Auto Finance Inc
Price:  
0.01 
CAD
Volume:  
574,440.00
Canada | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXIS.TO WACC - Weighted Average Cost of Capital

The WACC of Axis Auto Finance Inc (AXIS.TO) is 12.6%.

The Cost of Equity of Axis Auto Finance Inc (AXIS.TO) is 322.15%.
The Cost of Debt of Axis Auto Finance Inc (AXIS.TO) is 15.35%.

Range Selected
Cost of equity 188.30% - 456.00% 322.15%
Tax rate 21.20% - 26.60% 23.90%
Cost of debt 7.50% - 23.20% 15.35%
WACC 6.6% - 18.6% 12.6%
WACC

AXIS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 36.3 74.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 188.30% 456.00%
Tax rate 21.20% 26.60%
Debt/Equity ratio 273.26 273.26
Cost of debt 7.50% 23.20%
After-tax WACC 6.6% 18.6%
Selected WACC 12.6%