AXIS.TO
Axis Auto Finance Inc
Price:  
0.01 
CAD
Volume:  
574,440.00
Canada | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXIS.TO WACC - Weighted Average Cost of Capital

The WACC of Axis Auto Finance Inc (AXIS.TO) is 12.8%.

The Cost of Equity of Axis Auto Finance Inc (AXIS.TO) is 394.75%.
The Cost of Debt of Axis Auto Finance Inc (AXIS.TO) is 15.35%.

Range Selected
Cost of equity 332.30% - 457.20% 394.75%
Tax rate 21.20% - 26.60% 23.90%
Cost of debt 7.50% - 23.20% 15.35%
WACC 7.1% - 18.6% 12.8%
WACC

AXIS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 64.54 74.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 332.30% 457.20%
Tax rate 21.20% 26.60%
Debt/Equity ratio 273.27 273.27
Cost of debt 7.50% 23.20%
After-tax WACC 7.1% 18.6%
Selected WACC 12.8%