The WACC of Axis Auto Finance Inc (AXIS.TO) is 12.8%.
Range | Selected | |
Cost of equity | 332.30% - 457.20% | 394.75% |
Tax rate | 21.20% - 26.60% | 23.90% |
Cost of debt | 7.50% - 23.20% | 15.35% |
WACC | 7.1% - 18.6% | 12.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 64.54 | 74.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 332.30% | 457.20% |
Tax rate | 21.20% | 26.60% |
Debt/Equity ratio | 273.27 | 273.27 |
Cost of debt | 7.50% | 23.20% |
After-tax WACC | 7.1% | 18.6% |
Selected WACC | 12.8% | |