The Discounted Cash Flow (DCF) valuation of American Axle & Manufacturing Holdings Inc (AXL) is 35.05 USD. With the latest stock price at 7.21 USD, the upside of American Axle & Manufacturing Holdings Inc based on DCF is 386.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 13.0% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.18 - 126.58 | 35.05 |
| Upside | 96.6% - 1655.6% | 386.1% |