AXL
American Axle & Manufacturing Holdings Inc
Price:  
5.09 
USD
Volume:  
3,385,468.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXL WACC - Weighted Average Cost of Capital

The WACC of American Axle & Manufacturing Holdings Inc (AXL) is 8.3%.

The Cost of Equity of American Axle & Manufacturing Holdings Inc (AXL) is 12.30%.
The Cost of Debt of American Axle & Manufacturing Holdings Inc (AXL) is 8.95%.

Range Selected
Cost of equity 8.40% - 16.20% 12.30%
Tax rate 8.70% - 20.40% 14.55%
Cost of debt 5.50% - 12.40% 8.95%
WACC 5.6% - 11.0% 8.3%
WACC

AXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 2.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 16.20%
Tax rate 8.70% 20.40%
Debt/Equity ratio 4.66 4.66
Cost of debt 5.50% 12.40%
After-tax WACC 5.6% 11.0%
Selected WACC 8.3%