AXL
American Axle & Manufacturing Holdings Inc
Price:  
6.71 
USD
Volume:  
3,984,842.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXL WACC - Weighted Average Cost of Capital

The WACC of American Axle & Manufacturing Holdings Inc (AXL) is 10.2%.

The Cost of Equity of American Axle & Manufacturing Holdings Inc (AXL) is 13.70%.
The Cost of Debt of American Axle & Manufacturing Holdings Inc (AXL) is 11.10%.

Range Selected
Cost of equity 9.60% - 17.80% 13.70%
Tax rate 8.70% - 20.40% 14.55%
Cost of debt 5.50% - 16.70% 11.10%
WACC 6.0% - 14.3% 10.2%
WACC

AXL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.24 2.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 17.80%
Tax rate 8.70% 20.40%
Debt/Equity ratio 3.65 3.65
Cost of debt 5.50% 16.70%
After-tax WACC 6.0% 14.3%
Selected WACC 10.2%