AXNX
Axonics Modulation Technologies Inc
Price:  
70.98 
USD
Volume:  
4,178,632.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXNX WACC - Weighted Average Cost of Capital

The WACC of Axonics Modulation Technologies Inc (AXNX) is 8.3%.

The Cost of Equity of Axonics Modulation Technologies Inc (AXNX) is 9.60%.
The Cost of Debt of Axonics Modulation Technologies Inc (AXNX) is 7.00%.

Range Selected
Cost of equity 7.50% - 11.70% 9.60%
Tax rate 0.60% - 2.30% 1.45%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.2% - 9.3% 8.3%
WACC

AXNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.79 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.70%
Tax rate 0.60% 2.30%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 7.2% 9.3%
Selected WACC 8.3%