The WACC of Axonics Modulation Technologies Inc (AXNX) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 11.80% | 9.25% |
| Tax rate | 0.60% - 2.30% | 1.45% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.8% - 9.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.62 | 1.23 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 11.80% |
| Tax rate | 0.60% | 2.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.8% | 9.3% |
| Selected WACC | 8.1% | |