The WACC of Axonics Modulation Technologies Inc (AXNX) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.50% - 11.70% | 9.60% |
| Tax rate | 0.60% - 2.30% | 1.45% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 7.2% - 9.3% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 11.70% |
| Tax rate | 0.60% | 2.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 7.2% | 9.3% |
| Selected WACC | 8.3% | |