AXON
Axon Enterprise Inc
Price:  
539.99 
USD
Volume:  
558,266.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Axon WACC - Weighted Average Cost of Capital

The WACC of Axon Enterprise Inc (AXON) is 9.3%.

The Cost of Equity of Axon Enterprise Inc (AXON) is 9.35%.
The Cost of Debt of Axon Enterprise Inc (AXON) is 7.00%.

Range Selected
Cost of equity 7.60% - 11.10% 9.35%
Tax rate 20.00% - 38.10% 29.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.6% - 11.0% 9.3%
WACC

Axon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.10%
Tax rate 20.00% 38.10%
Debt/Equity ratio 0.02 0.02
Cost of debt 7.00% 7.00%
After-tax WACC 7.6% 11.0%
Selected WACC 9.3%