The WACC of Axon Enterprise Inc (AXON) is 9.3%.
Range | Selected | |
Cost of equity | 7.40% - 11.40% | 9.40% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.3% - 11.3% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 11.40% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.3% | 11.3% |
Selected WACC | 9.3% | |