AXON
Axon Enterprise Inc
Price:  
637.45 
USD
Volume:  
927,391.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Axon WACC - Weighted Average Cost of Capital

The WACC of Axon Enterprise Inc (AXON) is 9.3%.

The Cost of Equity of Axon Enterprise Inc (AXON) is 9.40%.
The Cost of Debt of Axon Enterprise Inc (AXON) is 7.00%.

Range Selected
Cost of equity 7.40% - 11.40% 9.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.3% - 11.3% 9.3%
WACC

Axon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 11.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 7.00%
After-tax WACC 7.3% 11.3%
Selected WACC 9.3%