The WACC of American Express Co (AXP) is 6.6%.
Range | Selected | |
Cost of equity | 6.30% - 9.40% | 7.85% |
Tax rate | 21.10% - 22.80% | 21.95% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 4.9% - 8.3% | 6.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.52 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.40% |
Tax rate | 21.10% | 22.80% |
Debt/Equity ratio | 0.83 | 0.83 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 4.9% | 8.3% |
Selected WACC | 6.6% | |