AXP
American Express Co
Price:  
243.08 
USD
Volume:  
1,825,772.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXP WACC - Weighted Average Cost of Capital

The WACC of American Express Co (AXP) is 7.0%.

The Cost of Equity of American Express Co (AXP) is 8.55%.
The Cost of Debt of American Express Co (AXP) is 6.95%.

Range Selected
Cost of equity 6.60% - 10.50% 8.55%
Tax rate 21.10% - 22.80% 21.95%
Cost of debt 4.00% - 9.90% 6.95%
WACC 4.9% - 9.1% 7.0%
WACC

AXP WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.50%
Tax rate 21.10% 22.80%
Debt/Equity ratio 1.02 1.02
Cost of debt 4.00% 9.90%
After-tax WACC 4.9% 9.1%
Selected WACC 7.0%