AXS.L
Accsys Technologies PLC
Price:  
47.55 
GBP
Volume:  
201,952.00
United Kingdom | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXS.L WACC - Weighted Average Cost of Capital

The WACC of Accsys Technologies PLC (AXS.L) is 5.9%.

The Cost of Equity of Accsys Technologies PLC (AXS.L) is 7.15%.
The Cost of Debt of Accsys Technologies PLC (AXS.L) is 5.50%.

Range Selected
Cost of equity 6.30% - 8.00% 7.15%
Tax rate 26.90% - 48.80% 37.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 6.6% 5.9%
WACC

AXS.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.39 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.00%
Tax rate 26.90% 48.80%
Debt/Equity ratio 0.48 0.48
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%