The WACC of Accsys Technologies PLC (AXS.L) is 6.0%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.30% | 7.30% |
| Tax rate | 26.90% - 48.80% | 37.85% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.2% - 6.8% | 6.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.30% |
| Tax rate | 26.90% | 48.80% |
| Debt/Equity ratio | 0.48 | 0.48 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.2% | 6.8% |
| Selected WACC | 6.0% | |