AXS
AXIS Capital Holdings Ltd
Price:  
72.82 
USD
Volume:  
641,638.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXS WACC - Weighted Average Cost of Capital

The WACC of AXIS Capital Holdings Ltd (AXS) is 7.6%.

The Cost of Equity of AXIS Capital Holdings Ltd (AXS) is 8.20%.
The Cost of Debt of AXIS Capital Holdings Ltd (AXS) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 8.20% - 9.20% 8.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.7% 7.6%
WACC

AXS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 8.20% 9.20%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.7%
Selected WACC 7.6%