The WACC of AXIS Capital Holdings Ltd (AXS) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.50% | 7.60% |
| Tax rate | 8.20% - 9.20% | 8.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.4% - 7.9% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.50% |
| Tax rate | 8.20% | 9.20% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.4% | 7.9% |
| Selected WACC | 7.1% | |