The WACC of AXIS Capital Holdings Ltd (AXS) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 9.10% | 7.85% |
| Tax rate | 8.20% - 9.20% | 8.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.6 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 9.10% |
| Tax rate | 8.20% | 9.20% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 8.3% |
| Selected WACC | 7.3% | |