As of 2024-07-27, the Intrinsic Value of Axalta Coating Systems Ltd (AXTA) is 46.56 USD. This AXTA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.87 USD, the upside of Axalta Coating Systems Ltd is %.

The range of the Intrinsic Value is 28.67 - 96.72 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	28.67 - 96.72	46.56	33.5%
DCF (Growth 10y)	37.56 - 114.19	57.90	66.1%
DCF (EBITDA 5y)	39.74 - 52.33	46.24	32.6%
DCF (EBITDA 10y)	45.95 - 66.55	55.82	60.1%
Fair Value	22.08 - 22.08	22.08	-36.69%
P/E	31.12 - 34.97	32.94	-5.5%
EV/EBITDA	32.19 - 39.57	35.76	2.6%
EPV	19.02 - 33.61	26.31	-24.5%
DDM - Stable	7.96 - 22.19	15.08	-56.8%
DDM - Multi	17.98 - 40.25	25.01	-28.3%