AXTA
Axalta Coating Systems Ltd
Price:  
34.87 
USD
Volume:  
1,837,221.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTA WACC - Weighted Average Cost of Capital

The WACC of Axalta Coating Systems Ltd (AXTA) is 8.4%.

The Cost of Equity of Axalta Coating Systems Ltd (AXTA) is 10.25%.
The Cost of Debt of Axalta Coating Systems Ltd (AXTA) is 5.85%.

Range Selected
Cost of equity 8.60% - 11.90% 10.25%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.8% - 10.0% 8.4%
WACC

AXTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.02 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.90%
Tax rate 23.00% 23.80%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.00% 7.70%
After-tax WACC 6.8% 10.0%
Selected WACC 8.4%