AXTA
Axalta Coating Systems Ltd
Price:  
36.90 
USD
Volume:  
1,755,575.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTA WACC - Weighted Average Cost of Capital

The WACC of Axalta Coating Systems Ltd (AXTA) is 8.0%.

The Cost of Equity of Axalta Coating Systems Ltd (AXTA) is 9.80%.
The Cost of Debt of Axalta Coating Systems Ltd (AXTA) is 5.05%.

Range Selected
Cost of equity 8.60% - 11.00% 9.80%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.00% - 6.10% 5.05%
WACC 7.0% - 9.0% 8.0%
WACC

AXTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.09
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.00%
Tax rate 23.00% 23.80%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 6.10%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%