AXTA
Axalta Coating Systems Ltd
Price:  
37.17 
USD
Volume:  
1,648,518.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTA WACC - Weighted Average Cost of Capital

The WACC of Axalta Coating Systems Ltd (AXTA) is 7.8%.

The Cost of Equity of Axalta Coating Systems Ltd (AXTA) is 9.45%.
The Cost of Debt of Axalta Coating Systems Ltd (AXTA) is 5.00%.

Range Selected
Cost of equity 8.30% - 10.60% 9.45%
Tax rate 21.90% - 23.10% 22.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 8.6% 7.8%
WACC

AXTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.60%
Tax rate 21.90% 23.10%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%