The WACC of Axalta Coating Systems Ltd (AXTA) is 8.4%.
Range | Selected | |
Cost of equity | 8.60% - 11.90% | 10.25% |
Tax rate | 23.00% - 23.80% | 23.40% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 6.8% - 10.0% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.02 | 1.25 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.90% |
Tax rate | 23.00% | 23.80% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 6.8% | 10.0% |
Selected WACC | 8.4% | |