The WACC of Axalta Coating Systems Ltd (AXTA) is 7.7%.
Range | Selected | |
Cost of equity | 8.10% - 10.50% | 9.30% |
Tax rate | 23.00% - 23.80% | 23.40% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.91 | 1.01 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.10% | 10.50% |
Tax rate | 23.00% | 23.80% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |