AXTA
Axalta Coating Systems Ltd
Price:  
39.21 
USD
Volume:  
1,292,043.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTA WACC - Weighted Average Cost of Capital

The WACC of Axalta Coating Systems Ltd (AXTA) is 7.7%.

The Cost of Equity of Axalta Coating Systems Ltd (AXTA) is 9.30%.
The Cost of Debt of Axalta Coating Systems Ltd (AXTA) is 5.05%.

Range Selected
Cost of equity 8.10% - 10.50% 9.30%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.6% - 8.8% 7.7%
WACC

AXTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.50%
Tax rate 23.00% 23.80%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 6.10%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%