AXTA
Axalta Coating Systems Ltd
Price:  
35.15 
USD
Volume:  
1,281,147.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTA WACC - Weighted Average Cost of Capital

The WACC of Axalta Coating Systems Ltd (AXTA) is 8.7%.

The Cost of Equity of Axalta Coating Systems Ltd (AXTA) is 10.55%.
The Cost of Debt of Axalta Coating Systems Ltd (AXTA) is 5.85%.

Range Selected
Cost of equity 9.20% - 11.90% 10.55%
Tax rate 23.00% - 23.80% 23.40%
Cost of debt 4.00% - 7.70% 5.85%
WACC 7.3% - 10.0% 8.7%
WACC

AXTA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.16 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.90%
Tax rate 23.00% 23.80%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 7.70%
After-tax WACC 7.3% 10.0%
Selected WACC 8.7%