The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (12.39) USD. With the latest stock price at 2.25 USD, the upside of AXT Inc based on DCF is -650.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.9% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26.31) - (8.53) | (12.39) |
| Upside | -1269.4% - -479.1% | -650.9% |