The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (6.37) USD. With the latest stock price at 2.37 USD, the upside of AXT Inc based on DCF is -368.8%.
Based on the latest price of 2.37 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 368.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 10.9% | 8.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (14.41) - (4.41) | (6.37) |
Upside | -707.8% - -286.0% | -368.8% |