The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (9.27) USD. With the latest stock price at 15.37 USD, the upside of AXT Inc based on DCF is -160.3%.
Based on the latest price of 15.37 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 160.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.4% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (13.90) - (7.23) | (9.27) |
| Upside | -190.4% - -147.0% | -160.3% |