The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (20.19) USD. With the latest stock price at 3.25 USD, the upside of AXT Inc based on DCF is -721.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.5% - 10.6% | 8.1% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (156.42) - (11.63) | (20.19) |
Upside | -4912.9% - -457.8% | -721.3% |