The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (14.17) USD. With the latest stock price at 60.63 USD, the upside of AXT Inc based on DCF is -123.4%.
Based on the latest price of 60.63 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 123.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.7% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (23.49) - (10.07) | (14.17) |
| Upside | -138.7% - -116.6% | -123.4% |