The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (10.43) USD. With the latest stock price at 1.42 USD, the upside of AXT Inc based on DCF is -834.8%.
Based on the latest price of 1.42 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 834.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.7% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.20) - (7.67) | (10.43) |
| Upside | -1381.5% - -640.2% | -834.8% |