The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (5.27) USD. With the latest stock price at 2.14 USD, the upside of AXT Inc based on DCF is -346.1%.
Based on the latest price of 2.14 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 346.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.40) - (3.84) | (5.27) |
| Upside | -586.2% - -279.3% | -346.1% |