The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (15.40) USD. With the latest stock price at 2.23 USD, the upside of AXT Inc based on DCF is -790.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46.17) - (9.81) | (15.40) |
| Upside | -2170.4% - -539.7% | -790.6% |