The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (20.21) USD. With the latest stock price at 2.35 USD, the upside of AXT Inc based on DCF is -960.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.2% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (63.92) - (12.68) | (20.21) |
| Upside | -2820.2% - -639.6% | -960.1% |