The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (4.69) USD. With the latest stock price at 6.06 USD, the upside of AXT Inc based on DCF is -177.5%.
Based on the latest price of 6.06 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 177.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.9% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.38) - (3.67) | (4.69) |
| Upside | -221.8% - -160.6% | -177.5% |