The Discounted Cash Flow (DCF) valuation of AXT Inc (AXTI) is (5.00) USD. With the latest stock price at 3.94 USD, the upside of AXT Inc based on DCF is -226.9%.
Based on the latest price of 3.94 USD and our DCF valuation, AXT Inc (AXTI) is a sell. selling AXTI stocks now will result in a potential gain of 226.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.5% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.65) - (3.79) | (5.00) |
| Upside | -319.5% - -196.3% | -226.9% |