The WACC of AXT Inc (AXTI) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.10% - 12.40% | 9.25% |
| Tax rate | 8.80% - 17.60% | 13.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.5% - 10.6% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.49 | 1.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 12.40% |
| Tax rate | 8.80% | 17.60% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.5% | 10.6% |
| Selected WACC | 8.1% | |