The WACC of AXT Inc (AXTI) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.00% | 9.15% |
| Tax rate | 8.80% - 17.60% | 13.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.1% - 9.2% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.75 | 1.09 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.00% |
| Tax rate | 8.80% | 17.60% |
| Debt/Equity ratio | 0.51 | 0.51 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.1% | 9.2% |
| Selected WACC | 7.7% | |