AXTI
AXT Inc
Price:  
3.71 
USD
Volume:  
835,462.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTI WACC - Weighted Average Cost of Capital

The WACC of AXT Inc (AXTI) is 7.9%.

The Cost of Equity of AXT Inc (AXTI) is 8.95%.
The Cost of Debt of AXT Inc (AXTI) is 5.50%.

Range Selected
Cost of equity 7.20% - 10.70% 8.95%
Tax rate 8.80% - 17.60% 13.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.3% - 9.5% 7.9%
WACC

AXTI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.70%
Tax rate 8.80% 17.60%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 7.00%
After-tax WACC 6.3% 9.5%
Selected WACC 7.9%