AXTI
AXT Inc
Price:  
2.23 
USD
Volume:  
320,310.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXTI WACC - Weighted Average Cost of Capital

The WACC of AXT Inc (AXTI) is 9.1%.

The Cost of Equity of AXT Inc (AXTI) is 11.40%.
The Cost of Debt of AXT Inc (AXTI) is 5.50%.

Range Selected
Cost of equity 9.80% - 13.00% 11.40%
Tax rate 8.80% - 17.60% 13.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.6% - 10.5% 9.1%
WACC

AXTI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.00%
Tax rate 8.80% 17.60%
Debt/Equity ratio 0.53 0.53
Cost of debt 4.00% 7.00%
After-tax WACC 7.6% 10.5%
Selected WACC 9.1%