AXU.TO
Alexco Resource Corp
Price:  
0.65 
CAD
Volume:  
118,899.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXU.TO WACC - Weighted Average Cost of Capital

The WACC of Alexco Resource Corp (AXU.TO) is 7.0%.

The Cost of Equity of Alexco Resource Corp (AXU.TO) is 7.05%.
The Cost of Debt of Alexco Resource Corp (AXU.TO) is 7.00%.

Range Selected
Cost of equity 5.80% - 8.30% 7.05%
Tax rate 18.00% - 22.20% 20.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.8% - 8.2% 7.0%
WACC

AXU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.52 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.30%
Tax rate 18.00% 22.20%
Debt/Equity ratio 0.05 0.05
Cost of debt 7.00% 7.00%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%