The WACC of Alexco Resource Corp (AXU.TO) is 7.0%.
Range | Selected | |
Cost of equity | 5.80% - 8.30% | 7.05% |
Tax rate | 18.00% - 22.20% | 20.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.8% - 8.2% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.52 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.30% |
Tax rate | 18.00% | 22.20% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.8% | 8.2% |
Selected WACC | 7.0% | |