The WACC of Alexco Resource Corp (AXU.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.10% | 6.85% |
| Tax rate | 18.00% - 22.20% | 20.10% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.6% - 7.9% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.47 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.10% |
| Tax rate | 18.00% | 22.20% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.6% | 7.9% |
| Selected WACC | 6.7% | |