AXW.PA
Axway Software SA
Price:  
27.40 
EUR
Volume:  
229.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AXW.PA WACC - Weighted Average Cost of Capital

The WACC of Axway Software SA (AXW.PA) is 8.3%.

The Cost of Equity of Axway Software SA (AXW.PA) is 9.00%.
The Cost of Debt of Axway Software SA (AXW.PA) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.40% 9.00%
Tax rate 29.00% - 39.30% 34.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.5% 8.3%
WACC

AXW.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.8 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.40%
Tax rate 29.00% 39.30%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.5%
Selected WACC 8.3%