The WACC of Axway Software SA (AXW.PA) is 8.3%.
Range | Selected | |
Cost of equity | 7.60% - 10.40% | 9.00% |
Tax rate | 29.00% - 39.30% | 34.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 9.5% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.8 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.40% |
Tax rate | 29.00% | 39.30% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 9.5% |
Selected WACC | 8.3% | |