The Discounted Cash Flow (DCF) valuation of Aya Gold & Silver Inc (AYA.TO) is (84.82) CAD. With the latest stock price at 13.03 CAD, the upside of Aya Gold & Silver Inc based on DCF is -751.0%.
Based on the latest price of 13.03 CAD and our DCF valuation, Aya Gold & Silver Inc (AYA.TO) is a sell. selling AYA.TO stocks now will result in a potential gain of 751.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.6% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (141.42) - (61.58) | (84.82) |
| Upside | -1185.4% - -572.6% | -751.0% |