The Discounted Cash Flow (DCF) valuation of Aya Gold & Silver Inc (AYA.TO) is (83.79) CAD. With the latest stock price at 12.29 CAD, the upside of Aya Gold & Silver Inc based on DCF is -781.8%.
Based on the latest price of 12.29 CAD and our DCF valuation, Aya Gold & Silver Inc (AYA.TO) is a sell. selling AYA.TO stocks now will result in a potential gain of 781.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 11.7% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (140.16) - (60.75) | (83.79) |
| Upside | -1240.4% - -594.3% | -781.8% |