AYA.TO
Aya Gold & Silver Inc
Price:  
13.32 
CAD
Volume:  
48,600.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AYA.TO WACC - Weighted Average Cost of Capital

The WACC of Aya Gold & Silver Inc (AYA.TO) is 9.7%.

The Cost of Equity of Aya Gold & Silver Inc (AYA.TO) is 9.75%.
The Cost of Debt of Aya Gold & Silver Inc (AYA.TO) is 5.00%.

Range Selected
Cost of equity 8.10% - 11.40% 9.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.4% 9.7%
WACC

AYA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.4%
Selected WACC 9.7%