AYA.TO
Aya Gold & Silver Inc
Price:  
11.15 
CAD
Volume:  
48,600.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AYA.TO WACC - Weighted Average Cost of Capital

The WACC of Aya Gold & Silver Inc (AYA.TO) is 9.8%.

The Cost of Equity of Aya Gold & Silver Inc (AYA.TO) is 10.40%.
The Cost of Debt of Aya Gold & Silver Inc (AYA.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 12.90% 10.40%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.6% - 12.1% 9.8%
WACC

AYA.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 12.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 7.6% 12.1%
Selected WACC 9.8%