The WACC of Anglesey Mining PLC (AYM.L) is 6.3%.
Range | Selected | |
Cost of equity | 6.60% - 9.70% | 8.15% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.5% - 7.1% | 6.3% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.44 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.70% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.85 | 0.85 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.5% | 7.1% |
Selected WACC | 6.3% | |