AYUR.CN
Ayurcann Holdings Corp
Price:  
0.03 
CAD
Volume:  
12,800.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AYUR.CN WACC - Weighted Average Cost of Capital

The WACC of Ayurcann Holdings Corp (AYUR.CN) is 6.6%.

The Cost of Equity of Ayurcann Holdings Corp (AYUR.CN) is 7.10%.
The Cost of Debt of Ayurcann Holdings Corp (AYUR.CN) is 5.00%.

Range Selected
Cost of equity 6.10% - 8.10% 7.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.5% 6.6%
WACC

AYUR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.58 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 8.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.5%
Selected WACC 6.6%