AYUR.CN
Ayurcann Holdings Corp
Price:  
0.03 
CAD
Volume:  
9,710.00
Canada | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AYUR.CN WACC - Weighted Average Cost of Capital

The WACC of Ayurcann Holdings Corp (AYUR.CN) is 7.1%.

The Cost of Equity of Ayurcann Holdings Corp (AYUR.CN) is 7.25%.
The Cost of Debt of Ayurcann Holdings Corp (AYUR.CN) is 5.00%.

Range Selected
Cost of equity 6.30% - 8.20% 7.25%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.1% 7.1%
WACC

AYUR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.1%
Selected WACC 7.1%