The WACC of Alteryx Inc (AYX) is 8.7%.
Range | Selected | |
Cost of equity | 8.30% - 11.70% | 10.00% |
Tax rate | 4.10% - 8.30% | 6.20% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 7.1% - 10.3% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.21 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.70% |
Tax rate | 4.10% | 8.30% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 7.1% | 10.3% |
Selected WACC | 8.7% | |