AYX
Alteryx Inc
Price:  
48.26 
USD
Volume:  
6,824,350.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Alteryx WACC - Weighted Average Cost of Capital

The WACC of Alteryx Inc (AYX) is 8.2%.

The Cost of Equity of Alteryx Inc (AYX) is 9.30%.
The Cost of Debt of Alteryx Inc (AYX) is 5.50%.

Range Selected
Cost of equity 7.80% - 10.80% 9.30%
Tax rate 4.10% - 8.30% 6.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.7% - 9.7% 8.2%
WACC

Alteryx WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.80%
Tax rate 4.10% 8.30%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 7.00%
After-tax WACC 6.7% 9.7%
Selected WACC 8.2%