AZA.ST
Avanza Bank Holding AB
Price:  
262.00 
SEK
Volume:  
660,193.00
Sweden | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZA.ST WACC - Weighted Average Cost of Capital

The WACC of Avanza Bank Holding AB (AZA.ST) is 7.0%.

The Cost of Equity of Avanza Bank Holding AB (AZA.ST) is 11.05%.
The Cost of Debt of Avanza Bank Holding AB (AZA.ST) is 5.00%.

Range Selected
Cost of equity 9.10% - 13.00% 11.05%
Tax rate 14.10% - 14.60% 14.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.8% 7.0%
WACC

AZA.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.28 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 13.00%
Tax rate 14.10% 14.60%
Debt/Equity ratio 1.5 1.5
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.8%
Selected WACC 7.0%