As of 2024-12-14, the Intrinsic Value of Azek Company Inc (AZEK) is 33.18 USD. This Azek valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.96 USD, the upside of Azek Company Inc is -38.50%.

The range of the Intrinsic Value is 24.53 - 51.39 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	24.53 - 51.39	33.18	-38.5%
DCF (Growth 10y)	34.19 - 68.48	45.32	-16.0%
DCF (EBITDA 5y)	43.20 - 54.99	50.04	-7.3%
DCF (EBITDA 10y)	51.77 - 70.34	61.61	14.2%
Fair Value	5.30 - 5.30	5.30	-90.18%
P/E	20.86 - 33.02	23.41	-56.6%
EV/EBITDA	32.34 - 38.29	35.71	-33.8%
EPV	4.34 - 6.13	5.24	-90.3%
DDM - Stable	8.51 - 22.51	15.51	-71.3%
DDM - Multi	18.15 - 38.01	24.65	-54.3%