AZEK
Azek Company Inc
Price:  
49.49 
USD
Volume:  
2,245,828.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Azek WACC - Weighted Average Cost of Capital

The WACC of Azek Company Inc (AZEK) is 9.0%.

The Cost of Equity of Azek Company Inc (AZEK) is 9.45%.
The Cost of Debt of Azek Company Inc (AZEK) is 5.05%.

Range Selected
Cost of equity 8.30% - 10.60% 9.45%
Tax rate 25.00% - 26.30% 25.65%
Cost of debt 5.00% - 5.10% 5.05%
WACC 8.0% - 10.1% 9.0%
WACC

Azek WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 10.60%
Tax rate 25.00% 26.30%
Debt/Equity ratio 0.08 0.08
Cost of debt 5.00% 5.10%
After-tax WACC 8.0% 10.1%
Selected WACC 9.0%