AZEK
Azek Company Inc
Price:  
53.51 
USD
Volume:  
1,478,316.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Azek WACC - Weighted Average Cost of Capital

The WACC of Azek Company Inc (AZEK) is 10.1%.

The Cost of Equity of Azek Company Inc (AZEK) is 10.45%.
The Cost of Debt of Azek Company Inc (AZEK) is 5.15%.

Range Selected
Cost of equity 9.20% - 11.70% 10.45%
Tax rate 25.00% - 26.30% 25.65%
Cost of debt 5.00% - 5.30% 5.15%
WACC 8.9% - 11.2% 10.1%
WACC

Azek WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 11.70%
Tax rate 25.00% 26.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.30%
After-tax WACC 8.9% 11.2%
Selected WACC 10.1%