The WACC of Azek Company Inc (AZEK) is 10.1%.
Range | Selected | |
Cost of equity | 9.20% - 11.70% | 10.45% |
Tax rate | 25.00% - 26.30% | 25.65% |
Cost of debt | 5.00% - 5.30% | 5.15% |
WACC | 8.9% - 11.2% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.22 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 11.70% |
Tax rate | 25.00% | 26.30% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.00% | 5.30% |
After-tax WACC | 8.9% | 11.2% |
Selected WACC | 10.1% | |