The WACC of Azek Company Inc (AZEK) is 9.0%.
Range | Selected | |
Cost of equity | 8.30% - 10.60% | 9.45% |
Tax rate | 25.00% - 26.30% | 25.65% |
Cost of debt | 5.00% - 5.10% | 5.05% |
WACC | 8.0% - 10.1% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.02 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.60% |
Tax rate | 25.00% | 26.30% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 5.00% | 5.10% |
After-tax WACC | 8.0% | 10.1% |
Selected WACC | 9.0% | |