AZG.TO
Arizona Gold Corp
Price:  
0.07 
CAD
Volume:  
122,360.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZG.TO WACC - Weighted Average Cost of Capital

The WACC of Arizona Gold Corp (AZG.TO) is 7.7%.

The Cost of Equity of Arizona Gold Corp (AZG.TO) is 9.40%.
The Cost of Debt of Arizona Gold Corp (AZG.TO) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.60% 9.40%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.5% 7.7%
WACC

AZG.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 1.03 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.60%
Tax rate 26.50% 26.50%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.5%
Selected WACC 7.7%