AZN.L
AstraZeneca PLC
Price:  
10,512.00 
GBP
Volume:  
1,464,747.00
United Kingdom | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZN.L WACC - Weighted Average Cost of Capital

The WACC of AstraZeneca PLC (AZN.L) is 9.6%.

The Cost of Equity of AstraZeneca PLC (AZN.L) is 10.50%.
The Cost of Debt of AstraZeneca PLC (AZN.L) is 4.45%.

Range Selected
Cost of equity 8.70% - 12.30% 10.50%
Tax rate 20.30% - 25.10% 22.70%
Cost of debt 4.00% - 4.90% 4.45%
WACC 8.0% - 11.2% 9.6%
WACC

AZN.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.79 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.30%
Tax rate 20.30% 25.10%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.90%
After-tax WACC 8.0% 11.2%
Selected WACC 9.6%