The Discounted Cash Flow (DCF) valuation of Aspen Technology Inc (AZPN) is (89.20) USD. With the latest stock price at 248.80 USD, the upside of Aspen Technology Inc based on DCF is -135.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 9.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (458.59) - (51.98) | (89.20) |
| Upside | -284.3% - -120.9% | -135.9% |