AZPN
Aspen Technology Inc
Price:  
179.80 
USD
Volume:  
195,978.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZPN WACC - Weighted Average Cost of Capital

The WACC of Aspen Technology Inc (AZPN) is 8.9%.

The Cost of Equity of Aspen Technology Inc (AZPN) is 13.40%.
The Cost of Debt of Aspen Technology Inc (AZPN) is 5.50%.

Range Selected
Cost of equity 11.30% - 15.50% 13.40%
Tax rate 17.40% - 23.90% 20.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.3% - 10.4% 8.9%
WACC

AZPN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.54 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.30% 15.50%
Tax rate 17.40% 23.90%
Debt/Equity ratio 1 1
Cost of debt 4.00% 7.00%
After-tax WACC 7.3% 10.4%
Selected WACC 8.9%