The WACC of Aspen Technology Inc (AZPN) is 7.4%.
Range | Selected | |
Cost of equity | 7.80% - 12.10% | 9.95% |
Tax rate | 26.90% - 35.90% | 31.40% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.5% - 8.3% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 12.10% |
Tax rate | 26.90% | 35.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.5% | 8.3% |
Selected WACC | 7.4% | |