AZPN
Aspen Technology Inc
Price:  
253.16 
USD
Volume:  
334,279.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZPN WACC - Weighted Average Cost of Capital

The WACC of Aspen Technology Inc (AZPN) is 7.6%.

The Cost of Equity of Aspen Technology Inc (AZPN) is 10.95%.
The Cost of Debt of Aspen Technology Inc (AZPN) is 5.50%.

Range Selected
Cost of equity 8.10% - 13.80% 10.95%
Tax rate 17.40% - 23.90% 20.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.7% - 9.5% 7.6%
WACC

AZPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.80%
Tax rate 17.40% 23.90%
Debt/Equity ratio 1 1
Cost of debt 4.00% 7.00%
After-tax WACC 5.7% 9.5%
Selected WACC 7.6%