AZPN
Aspen Technology Inc
Price:  
218.06 
USD
Volume:  
147,821.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

AZPN WACC - Weighted Average Cost of Capital

The WACC of Aspen Technology Inc (AZPN) is 9.0%.

The Cost of Equity of Aspen Technology Inc (AZPN) is 13.65%.
The Cost of Debt of Aspen Technology Inc (AZPN) is 5.50%.

Range Selected
Cost of equity 11.80% - 15.50% 13.65%
Tax rate 17.40% - 23.90% 20.65%
Cost of debt 4.00% - 7.00% 5.50%
WACC 7.5% - 10.4% 9.0%
WACC

AZPN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.72 1.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.80% 15.50%
Tax rate 17.40% 23.90%
Debt/Equity ratio 1 1
Cost of debt 4.00% 7.00%
After-tax WACC 7.5% 10.4%
Selected WACC 9.0%