As of 2024-07-27, the Intrinsic Value of Barnes Group Inc (B) is 54.00 USD. This Barnes valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.10 USD, the upside of Barnes Group Inc is %.

The range of the Intrinsic Value is 29.94 - 123.29 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	29.94 - 123.29	54.00	31.4%
DCF (Growth 10y)	40.04 - 139.71	65.95	60.5%
DCF (EBITDA 5y)	50.46 - 62.64	56.72	38.0%
DCF (EBITDA 10y)	60.90 - 82.27	71.29	73.5%
Fair Value	0.48 - 0.48	0.48	-98.83%
P/E	3.11 - 31.77	16.39	-60.1%
EV/EBITDA	31.24 - 53.86	44.61	8.5%
EPV	4.33 - 13.28	8.80	-78.6%
DDM - Stable	0.69 - 1.74	1.22	-97.0%
DDM - Multi	49.82 - 71.46	57.38	39.6%