B
Barnes Group Inc
Price:  
34.59 
USD
Volume:  
275,789.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Barnes WACC - Weighted Average Cost of Capital

The WACC of Barnes Group Inc (B) is 8.9%.

The Cost of Equity of Barnes Group Inc (B) is 12.90%.
The Cost of Debt of Barnes Group Inc (B) is 5.00%.

Range Selected
Cost of equity 11.50% - 14.30% 12.90%
Tax rate 31.90% - 43.30% 37.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.2% - 9.6% 8.9%
WACC

Barnes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.66 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 14.30%
Tax rate 31.90% 43.30%
Debt/Equity ratio 0.7 0.7
Cost of debt 5.00% 5.00%
After-tax WACC 8.2% 9.6%
Selected WACC 8.9%