The WACC of Barnes Group Inc (B) is 8.9%.
Range | Selected | |
Cost of equity | 10.20% - 13.40% | 11.80% |
Tax rate | 31.90% - 43.30% | 37.60% |
Cost of debt | 4.10% - 7.00% | 5.55% |
WACC | 7.6% - 10.1% | 8.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.39 | 1.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.20% | 13.40% |
Tax rate | 31.90% | 43.30% |
Debt/Equity ratio | 0.54 | 0.54 |
Cost of debt | 4.10% | 7.00% |
After-tax WACC | 7.6% | 10.1% |
Selected WACC | 8.9% | |