B
Barnes Group Inc
Price:  
41.10 
USD
Volume:  
1,215,012.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Barnes WACC - Weighted Average Cost of Capital

The WACC of Barnes Group Inc (B) is 8.4%.

The Cost of Equity of Barnes Group Inc (B) is 11.35%.
The Cost of Debt of Barnes Group Inc (B) is 5.90%.

Range Selected
Cost of equity 10.00% - 12.70% 11.35%
Tax rate 31.90% - 43.30% 37.60%
Cost of debt 4.10% - 7.70% 5.90%
WACC 7.3% - 9.5% 8.4%
WACC

Barnes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.32 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 12.70%
Tax rate 31.90% 43.30%
Debt/Equity ratio 0.61 0.61
Cost of debt 4.10% 7.70%
After-tax WACC 7.3% 9.5%
Selected WACC 8.4%