B
Barnes Group Inc
Price:  
38.89 
USD
Volume:  
345,330.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Barnes WACC - Weighted Average Cost of Capital

The WACC of Barnes Group Inc (B) is 8.7%.

The Cost of Equity of Barnes Group Inc (B) is 12.05%.
The Cost of Debt of Barnes Group Inc (B) is 5.90%.

Range Selected
Cost of equity 10.50% - 13.60% 12.05%
Tax rate 31.90% - 43.30% 37.60%
Cost of debt 4.10% - 7.70% 5.90%
WACC 7.5% - 10.0% 8.7%
WACC

Barnes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.44 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.60%
Tax rate 31.90% 43.30%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.10% 7.70%
After-tax WACC 7.5% 10.0%
Selected WACC 8.7%