B
Barnes Group Inc
Price:  
47.07 
USD
Volume:  
347,563.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Barnes WACC - Weighted Average Cost of Capital

The WACC of Barnes Group Inc (B) is 8.8%.

The Cost of Equity of Barnes Group Inc (B) is 11.75%.
The Cost of Debt of Barnes Group Inc (B) is 5.55%.

Range Selected
Cost of equity 10.20% - 13.30% 11.75%
Tax rate 31.90% - 43.30% 37.60%
Cost of debt 4.10% - 7.00% 5.55%
WACC 7.6% - 10.1% 8.8%
WACC

Barnes WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.30%
Tax rate 31.90% 43.30%
Debt/Equity ratio 0.54 0.54
Cost of debt 4.10% 7.00%
After-tax WACC 7.6% 10.1%
Selected WACC 8.8%