The Discounted Cash Flow (DCF) valuation of Boeing Co (BA) is 94.24 USD. With the latest stock price at 149.37 USD, the upside of Boeing Co based on DCF is -36.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 37.67 - 287.22 | 94.24 |
| Upside | -74.8% - 92.3% | -36.9% |