The Discounted Cash Flow (DCF) valuation of Boeing Co (BA) is 233.72 USD. With the latest stock price at 186.89 USD, the upside of Boeing Co based on DCF is 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 12.8% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 104.94 - 1,300.70 | 233.72 |
| Upside | -43.9% - 596.0% | 25.1% |