The Discounted Cash Flow (DCF) valuation of Boeing Co (BA) is 41.22 USD. With the latest stock price at 169.65 USD, the upside of Boeing Co based on DCF is -75.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.0% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 4.20 - 176.71 | 41.22 |
| Upside | -97.5% - 4.2% | -75.7% |