BA
Boeing Co
Price:  
186.89 
USD
Volume:  
6,268,900.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Boeing WACC - Weighted Average Cost of Capital

The WACC of Boeing Co (BA) is 9.5%.

The Cost of Equity of Boeing Co (BA) is 8.80%.
The Cost of Debt of Boeing Co (BA) is 12.40%.

Range Selected
Cost of equity 7.00% - 10.60% 8.80%
Tax rate 10.90% - 13.00% 11.95%
Cost of debt 4.90% - 19.90% 12.40%
WACC 6.2% - 12.8% 9.5%
WACC

Boeing WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.60%
Tax rate 10.90% 13.00%
Debt/Equity ratio 0.47 0.47
Cost of debt 4.90% 19.90%
After-tax WACC 6.2% 12.8%
Selected WACC 9.5%