BAB.L
Babcock International Group PLC
Price:  
493.40 
GBP
Volume:  
816,632.00
United Kingdom | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BAB.L WACC - Weighted Average Cost of Capital

The WACC of Babcock International Group PLC (BAB.L) is 8.5%.

The Cost of Equity of Babcock International Group PLC (BAB.L) is 10.30%.
The Cost of Debt of Babcock International Group PLC (BAB.L) is 4.75%.

Range Selected
Cost of equity 8.90% - 11.70% 10.30%
Tax rate 16.60% - 25.50% 21.05%
Cost of debt 4.00% - 5.50% 4.75%
WACC 7.4% - 9.6% 8.5%
WACC

BAB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.82 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.70%
Tax rate 16.60% 25.50%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 5.50%
After-tax WACC 7.4% 9.6%
Selected WACC 8.5%