The WACC of Babcock International Group PLC (BAB.L) is 8.5%.
Range | Selected | |
Cost of equity | 8.90% - 11.70% | 10.30% |
Tax rate | 16.60% - 25.50% | 21.05% |
Cost of debt | 4.00% - 5.50% | 4.75% |
WACC | 7.4% - 9.6% | 8.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.82 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 11.70% |
Tax rate | 16.60% | 25.50% |
Debt/Equity ratio | 0.38 | 0.38 |
Cost of debt | 4.00% | 5.50% |
After-tax WACC | 7.4% | 9.6% |
Selected WACC | 8.5% | |