The WACC of Babcock International Group PLC (BAB.L) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.70% | 10.30% |
| Tax rate | 16.60% - 25.50% | 21.05% |
| Cost of debt | 4.00% - 5.50% | 4.75% |
| WACC | 7.4% - 9.6% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.82 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.70% |
| Tax rate | 16.60% | 25.50% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.00% | 5.50% |
| After-tax WACC | 7.4% | 9.6% |
| Selected WACC | 8.5% | |