BAC.CN
Bactech Environmental Corp
Price:  
0.08 
CAD
Volume:  
102,490.00
Canada | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BAC.CN WACC - Weighted Average Cost of Capital

The WACC of Bactech Environmental Corp (BAC.CN) is 7.1%.

The Cost of Equity of Bactech Environmental Corp (BAC.CN) is 7.35%.
The Cost of Debt of Bactech Environmental Corp (BAC.CN) is 5.00%.

Range Selected
Cost of equity 5.70% - 9.00% 7.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.5% - 8.6% 7.1%
WACC

BAC.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.38 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 5.5% 8.6%
Selected WACC 7.1%