The WACC of Bactech Environmental Corp (BAC.CN) is 7.1%.
| Range | Selected | |
| Cost of equity | 5.70% - 9.00% | 7.35% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 8.6% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.38 | 0.69 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 9.00% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 8.6% |
| Selected WACC | 7.1% | |