The Discounted Cash Flow (DCF) valuation of Bakkavor Group Plc (BAKK.L) is 199.10 GBP. With the latest stock price at 147.50 GBP, the upside of Bakkavor Group Plc based on DCF is 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.3% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 156.04 - 267.72 | 199.10 |
| Upside | 5.8% - 81.5% | 35.0% |