The WACC of Bakkavor Group Plc (BAKK.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.70% | 7.65% |
| Tax rate | 23.10% - 26.10% | 24.60% |
| Cost of debt | 4.90% - 5.50% | 5.20% |
| WACC | 5.8% - 7.3% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.44 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.70% |
| Tax rate | 23.10% | 26.10% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 4.90% | 5.50% |
| After-tax WACC | 5.8% | 7.3% |
| Selected WACC | 6.6% | |