The WACC of Baloise Holding AG (BALN.SW) is 4.4%.
Range | Selected | |
Cost of equity | 3.40% - 5.80% | 4.60% |
Tax rate | 21.40% - 25.10% | 23.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 3.6% - 5.3% | 4.4% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.48 | 0.62 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 3.40% | 5.80% |
Tax rate | 21.40% | 25.10% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 3.6% | 5.3% |
Selected WACC | 4.4% | |