BALN.SW
Baloise Holding AG
Price:  
164.10 
CHF
Volume:  
78,041.00
Switzerland | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BALN.SW WACC - Weighted Average Cost of Capital

The WACC of Baloise Holding AG (BALN.SW) is 4.4%.

The Cost of Equity of Baloise Holding AG (BALN.SW) is 4.60%.
The Cost of Debt of Baloise Holding AG (BALN.SW) is 5.00%.

Range Selected
Cost of equity 3.40% - 5.80% 4.60%
Tax rate 21.40% - 25.10% 23.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.6% - 5.3% 4.4%
WACC

BALN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.40% 5.80%
Tax rate 21.40% 25.10%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 3.6% 5.3%
Selected WACC 4.4%