The Discounted Cash Flow (DCF) valuation of Bally's Corp (BALY) is 65.91 USD. With the latest stock price at 17.81 USD, the upside of Bally's Corp based on DCF is 270.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.2% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 23.22 - 173.86 | 65.91 |
| Upside | 30.4% - 876.2% | 270.1% |