BALY
Bally's Corp
Price:  
17.54 
USD
Volume:  
46,275.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BALY WACC - Weighted Average Cost of Capital

The WACC of Bally's Corp (BALY) is 7.8%.

The Cost of Equity of Bally's Corp (BALY) is 15.00%.
The Cost of Debt of Bally's Corp (BALY) is 6.90%.

Range Selected
Cost of equity 11.70% - 18.30% 15.00%
Tax rate 5.30% - 14.50% 9.90%
Cost of debt 6.80% - 7.00% 6.90%
WACC 7.4% - 8.2% 7.8%
WACC

BALY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.7 2.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.70% 18.30%
Tax rate 5.30% 14.50%
Debt/Equity ratio 4.48 4.48
Cost of debt 6.80% 7.00%
After-tax WACC 7.4% 8.2%
Selected WACC 7.8%