The WACC of Bally's Corp (BALY) is 6.8%.
Range | Selected | |
Cost of equity | 5.80% - 13.40% | 9.60% |
Tax rate | 5.30% - 14.50% | 9.90% |
Cost of debt | 6.80% - 7.00% | 6.90% |
WACC | 6.4% - 7.2% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.42 | 1.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 13.40% |
Tax rate | 5.30% | 14.50% |
Debt/Equity ratio | 5.06 | 5.06 |
Cost of debt | 6.80% | 7.00% |
After-tax WACC | 6.4% | 7.2% |
Selected WACC | 6.8% | |