BALY
Bally's Corp
Price:  
17.81 
USD
Volume:  
298,423.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BALY WACC - Weighted Average Cost of Capital

The WACC of Bally's Corp (BALY) is 6.8%.

The Cost of Equity of Bally's Corp (BALY) is 9.65%.
The Cost of Debt of Bally's Corp (BALY) is 6.90%.

Range Selected
Cost of equity 5.80% - 13.50% 9.65%
Tax rate 5.30% - 14.50% 9.90%
Cost of debt 6.80% - 7.00% 6.90%
WACC 6.4% - 7.2% 6.8%
WACC

BALY WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 1.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 13.50%
Tax rate 5.30% 14.50%
Debt/Equity ratio 5.08 5.08
Cost of debt 6.80% 7.00%
After-tax WACC 6.4% 7.2%
Selected WACC 6.8%