The WACC of Balyo SA (BALYO.PA) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.20% | 9.05% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.8% - 9.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.85 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.20% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.8% | 9.3% |
| Selected WACC | 8.1% | |